Acquisiton Price $
Selling Price (ARV) $
Sales Concession1%2%3%4%5%6%
Purchase Closing Cost2%3%4%5%6%
Sales Closing Cost2%3%4%5%6%
Months369121824
Title Costs $
Construction Costs $
Brokerage Fee2%3%4%5%6%
Costs: — Costs + Acquisition: — Seller Net: — ROI: — Cash on Cash Return: —
